← Back to Create
Create Pathway Tool

Revenue Calculator

Model your digital product revenue. Find your levers. Set real targets.

Projected Annual Revenue
$242,162
Based on current inputs over 12 months
Monthly Revenue
$20.2K
Revenue / Subscriber
$48
Month 12 Revenue
$0
$0
Jan
$0
Feb
$69.6K
Mar
$0
Apr
$0
May
$79.6K
Jun
$0
Jul
$0
Aug
$93.0K
Sep
$0
Oct
$0
Nov
$0
Dec

Small changes, big impact. Here's what moving each lever does to your annual revenue:

Grow audience by +20%
+$48,432 / year
Raise conversion rate by +1%
+$121,081 / year
Increase price by +$100
+$48,725 / year
MonthAudienceNew CustomersRevenueCumulative
Jan5,2500$0$0
Feb5,5130$0$0
Mar5,789116$69,616$69,616
Apr6,0780$0$69,616
May6,3820$0$69,616
Jun6,701134$79,559$149,175
Jul7,0360$0$149,175
Aug7,3880$0$149,175
Sep7,757155$92,987$242,162
Oct8,1450$0$242,162
Nov8,5520$0$242,162
Dec8,9800$0$242,162

Ready to choose the right format for your product?

Format Comparison Tool →